Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Muscatine at 3113 Linden Ln, Muscatine, IA, 52761 generates $2,546/mo in rent and, after a $1,076/mo payment, leaves $1,018/mo in cash flow. Total monthly income is $2,546/mo, and annual cash flow is $12,218/yr on $72,897 invested. Return on cash invested sits at 36.67% in year one, and rental yield is 13.89% on a $219,900 entry. Equity gained on principal adds $1,419/yr, while 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 193.77% and total cumulative return in cash sums $141,256. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,546/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 52761, Muscatine, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,426 (100%) |
| Owner Occupied HU | 8,606 (64.1%) |
| Renter Occupied HU | 3,567 (26.6%) |
| Vacant Housing Units | 1,253 ( 9.3%) |
| Median Home Value | $194,585 |
| Average Home Value | $256,286 |
Residential
12,837
Single Family
11,769
Multi-Family
1,068
Businesses
990
Date | Event | Price |
|---|---|---|
| 2024-09-22 | Listed for sale | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $26.00 | N/A | $1,346 | 5.98% |
| 2022-10-16 | $26.00 | 85.71% | $1,270 | N/A |
| 2021-10-16 | $14.00 | N/A | $1,270 | N/A |
Listed by: Matthew Lepic • Lepic-Kroeger Realtors
Mls Name: Muscatine BOR
Mls Provider:
Mls ID: #24-568
Disclaimer: Copyright Muscatine Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
