3113 Laguna Blvd APT 218South Padre IslandTX78597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Padre Island at 3113 Laguna Blvd APT 218, South Padre Island, TX, 78597 listed at $321,900 pairs $2,857/mo rent with a $1,576/mo payment to leave $284/mo cash flow. Total monthly income runs $2,857/mo, and annual cash flow reaches $3,409/yr on $106,710 cash to close. Return on cash invested measures 23.1% in year one, and rental yield registers 10.65% at a $321,900 basis. Equity gained on principal adds $2,077/yr, and annual property appreciation at 5% supports $88,935 by year five. Five-year ROI tracks 122.37% and total cumulative return in cash totals $130,584. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,857/mo property income relative to a $1,576/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
N/A lot
$N/A/sqft
$850 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78597, South Padre Island, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,367 (100%) |
| Owner Occupied HU | 745 (13.9%) |
| Renter Occupied HU | 415 ( 7.7%) |
| Vacant Housing Units | 4,207 (78.4%) |
| Median Home Value | $453,713 |
| Average Home Value | $480,027 |
Housing Distribution
Address Breakdown
Residential
589
Single Family
374
Multi-Family
215
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah McKinlay • Keller Williams Realty LRGV - SPI
Mls Name: SPIBOR
Mls ID: #102927
Disclaimer: Information provided by South Padre Island BOR is deemed reliable but not guaranteed. South Padre Island BOR data is for personal, non-commercial use only and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.