3113 Kudrow LnMorrisvilleNC27560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Morrisville at 3113 Kudrow Ln, Morrisville, NC, 27560 uses $92,787 cash to close to unlock $3,505/yr annual cash flow and $292/mo monthly cash flow. Total monthly income runs $1,998/mo, and a $1,370/mo payment keeps the spread at $292/mo. Purchase price stands at $279,900, and rental yield measures 8.57% with $1,998/mo rent. Return on cash invested shows 23.69% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 123.02% and total cumulative return in cash records $114,145. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,998/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Condo
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27560, Morrisville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,137 (100%) |
| Owner Occupied HU | 7,181 (37.5%) |
| Renter Occupied HU | 10,451 (54.6%) |
| Vacant Housing Units | 1,505 ( 7.9%) |
| Median Home Value | $545,572 |
| Average Home Value | $600,506 |
Housing Distribution
Address Breakdown
Residential
17,704
Single Family
9,094
Multi-Family
8,610
Businesses
1,917
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Allen • Coldwell Banker HPW
Mls Name: Doorify MLS
Mls ID: #10110299