3113 Fremont StThe DallesOR97058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Dalles at 3113 Fremont St, The Dalles, OR, 97058 offers a 7.61% rental yield on a $472,900 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $2,315/mo payment leaves $145/mo available for distribution. Annual cash flow reaches $1,741/yr on $156,766 to close, and return on cash invested stands at 21.02% in year one. Equity gained on principal adds $3,052/yr while 5% annual appreciation supports $130,654 over five years. Portfolio math shows five-year ROI at 108.63% and total cumulative return in cash at $170,287. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $2,315/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2019
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97058, The Dalles, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,953 (100%) |
| Owner Occupied HU | 5,383 (60.1%) |
| Renter Occupied HU | 3,027 (33.8%) |
| Vacant Housing Units | 543 ( 6.1%) |
| Median Home Value | $389,843 |
| Average Home Value | $414,433 |
Housing Distribution
Address Breakdown
Residential
8,557
Single Family
8,185
Multi-Family
372
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Martz • Don Nunamaker
Mls Name: RMLS (OR)
Mls ID: #280475324