3113 Brians Creek Dr SE,Conyers,GA,30013

Investment Highlights

Rental property for sale in Conyers at 3113 Brians Creek Dr SE, Conyers, GA, 30013 offers $3,305/mo rent that, after a $2,349/mo payment, leaves $384/mo cash flow. Total monthly income is $3,305/mo, and annual cash flow is $4,608/yr on $159,120 cash. Return on cash invested measures 22.8% in year one, and rental yield stands at 8.26% at a $480,000 entry. Equity gained on principal adds $3,097/yr while 5% annual appreciation compounds into $132,615 by year five. Five-year ROI records 118.22% and total cumulative return in cash reaches $188,117. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,305/mo property income versus a $2,349/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.