3112 Sunny Gate Ln, Folsom, CA, 95630 | $1,184/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2143 sft

3430 Trumpet Vine Dr, Folsom, CA, 95630

4 Bed
3 Bath
2719 sft

3378 Hedgerow Dr, Folsom, CA, 95630

5 Bed
3 Bath
3046 sft

3362 Hedgerow Dr, Folsom, CA, 95630

5 Bed
3 Bath
3046 sft

3386 Hedgerow Dr, Folsom, CA, 95630

Nearby investment properties with comparable prices

3 Bed
3 Bath
1652 sft

2108 Heavenly St, Lincoln, CA, 95648

Falcon Plan, K. Hovnanian's® Four Seasons at The Ranch

2 Bed
2 Bath
1442 sft

Falcon Plan, K. Hovnanian's® Four Seasons at The Ranch, Rancho Cordova, CA, 95742

Finch Plan, K. Hovnanian's® Four Seasons at The Ranch

2 Bed
2 Bath
1440 sft

Finch Plan, K. Hovnanian's® Four Seasons at The Ranch, Rancho Cordova, CA, 95742

2 Bed
2 Bath
1442 sft

Falcon Plan, K. Hovnanian's® Four Seasons at The Ranch, Rancho Cordova, CA, 95742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Folsom at 3112 Sunny Gate Ln, Folsom, CA, 95630 uses $194,110 cash to close to unlock $14,202/yr annual cash flow and $1,184/mo monthly cash flow. Total monthly income runs $5,600/mo, and a $2,888/mo payment keeps the spread at $1,184/mo. Purchase price stands at $590,000, and rental yield measures 11.39% with $5,600/mo rent. Return on cash invested shows 27.38% in year one, and 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 144.58% and total cumulative return in cash records $280,636. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,600/mo property income covering a $2,888/mo payment rather than investor’s personal income.

Single Family

Built in 2022

2,243 sqft lot

$N/A/sqft

$318 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95630, Folsom, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,418 (100%)
Owner Occupied HU	22,461 (65.3%)
Renter Occupied HU	9,898 (28.8%)
Vacant Housing Units	2,059 ( 6.0%)
Median Home Value	$732,244
Average Home Value	$749,661