3112 N 29th St, Waco, TX, 76708 | $164/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3112 N 29th St, Waco, TX, 76708 | $164/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1473 sft

232 Monterrey Dr, Hewitt, TX, 76643

3 Bed
2 Bath
1402 sft

704 Dickens Dr, Waco, TX, 76710

4 Bed
3 Bath
2280 sft

105 Bridle Trl, Hewitt, TX, 76643

3 Bed
1 Bath
1096 sft

228 Windy Acres, Waco, TX, 76712

Nearby investment properties with comparable prices

3 Bed
2 Bath
1265 sft

1008 Briar Dr #B, Waco, TX, 76710

3 Bed
2 Bath
1473 sft

508 Mountain Lake Dr, Woodway, TX, 76712

3 Bed
1 Bath
1216 sft

1060 Farmiller Rd, Lorena, TX, 76655

3 Bed
1 Bath
1204 sft

12005 Woodway Dr, Woodway, TX, 76712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 3112 N 29th St, Waco, TX, 76708 listed at $225,000 pairs $1,764/mo rent with a $1,101/mo payment to leave $164/mo cash flow. Total monthly income runs $1,764/mo, and annual cash flow reaches $1,971/yr on $74,588 cash to close. Return on cash invested measures 22.55% in year one, and rental yield registers 9.41% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 118.28% and total cumulative return in cash totals $88,221. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,764/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1950

7,013 sqft lot

$N/A/sqft

No HOA

More details about the property

What better way to celebrate the holidays than with a lovely new home? If youre making a list, this one checks the boxes twice brand-new windows and doors, luxury vinyl plank flooring, updated plumbing and HVAC, fresh interior and exterior paint, granite countertops the works! Even the insulation has been brought up to current standards, and the sellers added a fully finished laundry room (complete with LVP and a mini water heater) inside the detached garage. All of thisand its done with style! Say goodbye to gray floors, walls, and backsplashes; this home showcases warm wood-style flooring, creamy textured walls, and a gorgeous green kitchen to boot. If Jack Frost is nipping at your nose, invite him for hot chocolate on the oversized covered porch. Then retire to the spacious primary suite, complete with an ensuite bathroom and plenty of room for a sitting area or vanity. Outside, this 3-bedroom, 2-bathroom gem sits on a fully fenced lot with a partial privacy fence that creates a cozy haven for the grassy backyard and side porch perfect for twinkle lights, grilling, or backyard picnics. So what are you waiting for? Finish the year by giving yourself the best Christmas gift of all a HOME!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76708, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,229 (100%)
Owner Occupied HU	6,695 (59.6%)
Renter Occupied HU	3,871 (34.5%)
Vacant Housing Units	663 ( 5.9%)
Median Home Value	$262,406
Average Home Value	$291,043