3111 Whispering Willow Ct #MD-228Emerson Ve B InmanSC29349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Emerson Ve B Inman at 3111 Whispering Willow Ct #MD-228, Emerson Ve B Inman, SC, 29349 generates $2,610/mo in rent and, after a $1,419/mo payment, leaves $884/mo in cash flow. Total monthly income is $2,610/mo, and annual cash flow is $10,609/yr on $96,135 invested. Return on cash invested sits at 30.94% in year one, and rental yield is 10.8% on a $289,999 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,121 over five years. Five-year ROI reaches 161.75% and total cumulative return in cash sums $155,500. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,610/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29349, Inman, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,711 (100%) |
| Owner Occupied HU | 12,425 (79.1%) |
| Renter Occupied HU | 2,262 (14.4%) |
| Vacant Housing Units | 1,024 ( 6.5%) |
| Median Home Value | $281,759 |
| Average Home Value | $325,145 |
Housing Distribution
Address Breakdown
Residential
15,968
Single Family
15,967
Multi-Family
1
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine Jarrett • Lennar Carolinas LLC
Mls Name: Greater Greenville AOR
Mls Provider:
Mls ID: #1554061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.