








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Austin at 3111 Tom Green St APT 208, Austin, TX, 78705 listed at $273,800 pairs $2,306/mo rent with a $1,340/mo payment to leave $139/mo cash flow. Total monthly income runs $2,306/mo, and annual cash flow reaches $1,669/yr on $90,765 cash to close. Return on cash invested measures 21.75% in year one, and rental yield registers 10.11% at a $273,800 basis. Equity gained on principal adds $1,767/yr, and annual property appreciation at 5% supports $75,646 by year five. Five-year ROI tracks 115.02% and total cumulative return in cash totals $104,394. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,306/mo property income relative to a $1,340/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
1,176 sqft lot
$N/A/sqft
$220 monthly HOA
Neighborhood data shown for ZIP Code: 78705, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,526 (100%) |
| Owner Occupied HU | 1,265 ( 8.1%) |
| Renter Occupied HU | 12,438 (80.1%) |
| Vacant Housing Units | 1,823 (11.7%) |
| Median Home Value | $659,871 |
| Average Home Value | $784,458 |
Residential
13,291
Single Family
3,438
Multi-Family
9,853
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Listing removed | $343,000 |
| 2025-07-12 | Price change | $343,000 |
| 2025-07-03 | Price change | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-10-28 | N/A | N/A | $273,800 | 2.48% |
| 2020-10-28 | $3636.15 | N/A | $267,171 | N/A |
| 2019-10-28 | N/A | N/A | $267,171 | -1.27% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A