Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 3111 Keystone Square Ln, Rosenberg, TX, 77471 earns $42/mo cash flow from $2,317/mo rent with a $1,566/mo payment. Total monthly income totals $2,317/mo, and annual cash flow totals $501/yr on $106,063 capital. ROI tracks 20.38% on current figures, and rental yield reads 8.69% at a $319,950 purchase. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,396 over five years. Five-year ROI reaches 106.59% and total cumulative return in cash sums $113,051. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,317/mo property income instead of your personal income.
Single Family
Built in 2014
6,899 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Katherine Powers • UP Realty
Mls Name: HAR
Mls ID: #67470774
