








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,349/mo, and a $4,160/mo payment. Purchase price stands at $849,900, and rental yield measures 6.14% with $4,349/mo rent. Return on cash invested shows 16.16% in year one, and 5% annual appreciation builds toward $234,812 over five years. Five-year ROI reaches 82.71% and total cumulative return in cash records $231,278. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,349/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
0.11 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92106, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,375 (100%) |
| Owner Occupied HU | 4,678 (55.9%) |
| Renter Occupied HU | 3,065 (36.6%) |
| Vacant Housing Units | 632 ( 7.5%) |
| Median Home Value | $1,437,313 |
| Average Home Value | $1,496,033 |
Residential
8,152
Single Family
6,257
Multi-Family
1,895
Businesses
782
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sinead McAllister Clifford • McAllister Homes
Mls Name: CRMLS
Mls ID: #NDP2508468