3111 Highline Dr SWMc DonaldTN37353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mc Donald at 3111 Highline Dr SW, Mc Donald, TN, 37353 offers a 9.71% rental yield on a $392,000 purchase with $3,172/mo rent. Total monthly income registers $3,172/mo, and a $1,919/mo payment leaves $825/mo available for distribution. Annual cash flow reaches $9,901/yr on $129,948 to close, and return on cash invested stands at 27.53% in year one. Equity gained on principal adds $2,530/yr while 5% annual appreciation supports $108,302 over five years. Portfolio math shows five-year ROI at 143.47% and total cumulative return in cash at $186,432. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,172/mo property income against a $1,919/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37353, Mc Donald, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,324 (100%) |
| Owner Occupied HU | 1,700 (73.1%) |
| Renter Occupied HU | 438 (18.8%) |
| Vacant Housing Units | 186 ( 8.0%) |
| Median Home Value | $335,572 |
| Average Home Value | $400,896 |
Housing Distribution
Address Breakdown
Residential
2,114
Single Family
2,114
Multi-Family
0
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices