Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,422/mo, and a $2,247/mo payment. Purchase price stands at $459,100, and rental yield measures 6.33% with $2,422/mo rent. Return on cash invested shows 11.44% in year one, and 5% annual appreciation builds toward $126,841 over five years. Five-year ROI reaches 59.29% and total cumulative return in cash records $90,235. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,422/mo property income covering a $2,247/mo payment rather than investor’s personal income.
Condo
Built in 1973
1,001 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood data shown for ZIP Code: 78705, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,526 (100%) |
| Owner Occupied HU | 1,265 ( 8.1%) |
| Renter Occupied HU | 12,438 (80.1%) |
| Vacant Housing Units | 1,823 (11.7%) |
| Median Home Value | $659,871 |
| Average Home Value | $784,458 |
Residential
13,291
Single Family
3,438
Multi-Family
9,853
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-10-09 | Listing removed | $469,900 |
| 2025-05-07 | Listed for sale | $469,900 |
| 2023-02-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $8899.85 | -3.67% | $449,076 | -12.06% |
| 2023-10-17 | $9238.68 | 1.68% | $510,636 | 10.99% |
| 2022-10-17 | $9085.72 | N/A | $460,055 | 20.22% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
