311 Wyatt AveGolden CityMO64748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Golden City at 311 Wyatt Ave, Golden City, MO, 64748 uses $49,725 cash to close to unlock $2,244/yr annual cash flow and $187/mo monthly cash flow. Total monthly income runs $1,121/mo, and a $734/mo payment keeps the spread at $187/mo. Purchase price stands at $150,000, and rental yield measures 8.97% with $1,121/mo rent. Return on cash invested shows 24.42% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 127.07% and total cumulative return in cash records $63,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,121/mo property income covering a $734/mo payment rather than investor’s personal income.
Manufactured
Built in 1975
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64748, Golden City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 643 (100%) |
| Owner Occupied HU | 404 (62.8%) |
| Renter Occupied HU | 147 (22.9%) |
| Vacant Housing Units | 92 (14.3%) |
| Median Home Value | $131,548 |
| Average Home Value | $191,943 |
Housing Distribution
Address Breakdown
Residential
556
Single Family
556
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Leach Team • KELLER WILLIAMS REALTY ELEVATE
Mls Name: Ozark Gateway AOR
Mls ID: #254035