311 VILLA ROSASan AntonioTX78237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 311 VILLA ROSA, San Antonio, TX, 78237 offers $1,289/mo rent that, after a $817/mo payment, leaves $102/mo cash flow. Total monthly income is $1,289/mo, and annual cash flow is $1,222/yr on $55,361 cash. Return on cash invested measures 22.12% in year one, and rental yield stands at 9.26% at a $167,000 entry. Equity gained on principal adds $1,078/yr while 5% annual appreciation compounds into $46,139 by year five. Five-year ROI records 115.89% and total cumulative return in cash reaches $64,155. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,289/mo property income versus a $817/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78237, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,307 (100%) |
| Owner Occupied HU | 6,928 (56.3%) |
| Renter Occupied HU | 4,413 (35.9%) |
| Vacant Housing Units | 966 ( 7.8%) |
| Median Home Value | $107,732 |
| Average Home Value | $151,675 |
Housing Distribution
Address Breakdown
Residential
12,219
Single Family
10,952
Multi-Family
1,267
Businesses
811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Saenz • Xsellence Realty
Mls Name: SABOR
Mls ID: #1893150