311 Trapper LnFountainCO80817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fountain at 311 Trapper Ln, Fountain, CO, 80817 priced at $209,000 converts $1,442/mo rent into $224/mo cash flow after a $1,023/mo obligation. Total monthly income equals $1,442/mo, and annual cash flow totals $2,687/yr on $69,284 invested. Return on cash invested prints 23.79% in year one, and rental yield reads 8.28% against a $209,000 entry. Equity gained on principal adds $1,349/yr, while 5% annual appreciation compiles into $57,743 by year five. Five-year ROI reaches 123.17% and total cumulative return in cash sums $85,334. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,442/mo property income covering a $1,023/mo payment, not borrower’s personal income.
Townhouse
Built in 1984
1,511 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80817, Fountain, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,128 (100%) |
| Owner Occupied HU | 7,858 (70.6%) |
| Renter Occupied HU | 2,890 (26.0%) |
| Vacant Housing Units | 380 ( 3.4%) |
| Median Home Value | $483,097 |
| Average Home Value | $595,161 |
Housing Distribution
Address Breakdown
Residential
11,071
Single Family
10,588
Multi-Family
483
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices