311 S 1st St, Dixon, CA, 95620 | $1,500/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1595 sft

766 Mulberry Ln, Davis, CA, 95616

4 Bed
3 Bath
2308 sft

431 Inverness Way, Vacaville, CA, 95687

- Bed
- Bath
- sft

1661 Winne Dr, Woodland, CA, 95776

Currently Rented+ 1 more

4 Bed
2 Bath
2030 sft

3449 Palo Alto Ct, Fairfield, CA, 94533

Nearby investment properties with comparable prices

3 Bed
3 Bath
1627 sft

2140 Harborview Way, Sacramento, CA, 95832

2 Bed
1 Bath
1472 sft

140 S 2nd St, Dixon, CA, 95620

2 Bed
3 Bath
1446 sft

2283 Revival Lane, Rio Vista, CA, 94571

3 Bed
2 Bath
1532 sft

53 De Fer Cir, Sacramento, CA, 95823

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dixon at 311 S 1st St, Dixon, CA, 95620 with 5% annual appreciation on a $549,900 basis while $4,901/mo rent supports operations. Total monthly income totals $4,901/mo and a $2,691/mo payment preserves $1,500/mo for cash returns. Annual cash flow comes to $17,997/yr on $180,917 deployed, and return on cash invested reaches 30.01% in year one. Equity gained on principal adds $3,548/yr, and five-year appreciation sums $151,927 alongside rental yield of 10.7%. Five-year ROI measures 156.96% and total cumulative return in cash totals $283,970.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,901/mo property income versus a $2,691/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1900

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95620, Dixon, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,379 (100%)
Owner Occupied HU	5,618 (67.0%)
Renter Occupied HU	2,458 (29.3%)
Vacant Housing Units	303 ( 3.6%)
Median Home Value	$634,267
Average Home Value	$692,091