311 Portmeirion LaneCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 311 Portmeirion Lane, Castle Rock, CO, 80104 priced at $759,000 converts $4,866/mo rent into $146/mo cash flow after a $3,715/mo obligation. Total monthly income equals $4,866/mo, and annual cash flow totals $1,756/yr on $249,711 invested. Return on cash invested prints 20.76% in year one, and rental yield reads 7.69% against a $759,000 entry. Equity gained on principal adds $4,898/yr, while 5% annual appreciation compiles into $209,698 by year five. Five-year ROI reaches 107.44% and total cumulative return in cash sums $268,283. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,866/mo property income covering a $3,715/mo payment, not borrower’s personal income.
Single Family
Built in 2013
7,405 sqft lot
$N/A/sqft
$54 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Dudnick • Realty One Group Elevations, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5357567
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)