








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lowell at 311 Pawtucket Blvd UNIT 9, Lowell, MA, 01854 offers a 9.21% rental yield on a $289,900 purchase with $2,224/mo rent. Total monthly income registers $2,224/mo, and a $1,419/mo payment leaves $397/mo available for distribution. Annual cash flow reaches $4,761/yr on $96,102 to close, and return on cash invested stands at 24.86% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,094 over five years. Portfolio math shows five-year ROI at 129.56% and total cumulative return in cash at $124,509. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,224/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01854, Lowell, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,420 (100%) |
| Owner Occupied HU | 3,818 (36.6%) |
| Renter Occupied HU | 5,980 (57.4%) |
| Vacant Housing Units | 622 ( 6.0%) |
| Median Home Value | $450,414 |
| Average Home Value | $547,231 |
Residential
10,032
Single Family
7,130
Multi-Family
2,902
Businesses
460
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Christine Maxim • Coldwell Banker Realty - Haverhill
Mls Name: MLS PIN
Mls ID: #73462195