311 Maggie AveCairoGA39827



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 311 Maggie Ave, Cairo, GA, 39827 in Cairo earns a 9.81% gross yield at $268,000. Rent of $2,191/mo nets $560/mo after the $1,205/mo mortgage. The 1.82 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $74,043 and $2,468/yr in equity accumulation project a total cumulative return of $137,552.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 10.0% |
| Monthly Cash Flow | $560 | $1,500 |
City averages based on Cairo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,191 |
| Total Monthly Debt Service | $1,524 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
0.58 Acres lot
$N/A/sqft
No HOA



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2004
0.58 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











