311 Holly AveWoodbury HeightsNJ08097
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 311 Holly Ave, Woodbury Heights, NJ, 08097 in Woodbury Heights. Priced at $399,900, it generates $3,392/mo in gross rent and $542/mo in net monthly cash flow, a 10.18% yield that comfortably supports the 1.89 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,504. Five-year appreciation: $110,485. Equity from principal paydown: $3,683/yr. Total projected cumulative return: $188,137.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $542 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,392 |
| Total Monthly Debt Service | $2,691 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1963
8,773 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08097, Woodbury Heights, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,176 (100%) |
| Owner Occupied HU | 994 (84.5%) |
| Renter Occupied HU | 111 ( 9.4%) |
| Vacant Housing Units | 71 ( 6.0%) |
| Median Home Value | $328,344 |
| Average Home Value | $340,742 |
Housing Distribution
Address Breakdown
Residential
1,169
Single Family
1,169
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1963
8,773 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08097, Woodbury Heights, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,176 (100%) |
| Owner Occupied HU | 994 (84.5%) |
| Renter Occupied HU | 111 ( 9.4%) |
| Vacant Housing Units | 71 ( 6.0%) |
| Median Home Value | $328,344 |
| Average Home Value | $340,742 |
Housing Distribution
Address Breakdown
Residential
1,169
Single Family
1,169
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Val Nunnenkamp • Keller Williams Realty - Marlton
Mls Name: Bright MLS
Mls ID: #NJGL2066308