311 Andros Dr, San Ramon, CA, 94582 | 3.3% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2084 sft

7278 Prow Way, Dublin, CA, 94568

3 Bed
1 Bath
755 sft

1355 81 Street Ave, Oakland, CA, 94621

4 Bed
3 Bath
2552 sft

3608 Siskiyou Ct, Hayward, CA, 94542

4 Bed
3 Bath
2462 sft

752 Jennifer St, Brentwood, CA, 94513

Nearby investment properties with comparable prices

$ 1,640,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

102 Haven Cir #IBU6UG, Pleasant Hill, CA, 94523

3 Bed
2 Bath
1390 sft

34447 Helston Pl, Fremont, CA, 94555

4 Bed
3 Bath
1839 sft

4955 Swindon Pl, Newark, CA, 94560

4 Bed
3 Bath
2106 sft

105 Claremont Crest Ct, San Ramon, CA, 94583

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Ramon at 311 Andros Dr, San Ramon, CA, 94582 priced at $1,930,000 converts $5,307/mo rent into after a $9,446/mo obligation. Total monthly income equals $5,307/mo. Return on cash invested prints 7.64% in year one, and rental yield reads 3.3% against a $1,930,000 entry. Equity gained on principal adds $12,454/yr, while 5% annual appreciation compiles into $533,223 by year five. Five-year ROI reaches 36.97% and total cumulative return in cash sums $231,170. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,307/mo property income covering a $9,446/mo payment, not borrower’s personal income.

Single Family

Built in 1985

10,018 sqft lot

$N/A/sqft

No HOA