3109 Vista LnHaywardCA94541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayward at 3109 Vista Ln, Hayward, CA, 94541 offers $5,387/mo rent that, after a $8,124/mo payment. Total monthly income is $5,387/mo. Return on cash invested measures 9.48% in year one, and rental yield stands at 3.89% at a $1,659,900 entry. Equity gained on principal adds $10,711/yr while 5% annual appreciation compounds into $458,600 by year five. Five-year ROI records 46.81% and total cumulative return in cash reaches $251,729. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,387/mo property income versus a $8,124/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94541, Hayward, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,767 (100%) |
| Owner Occupied HU | 9,638 (40.6%) |
| Renter Occupied HU | 12,938 (54.4%) |
| Vacant Housing Units | 1,191 ( 5.0%) |
| Median Home Value | $849,696 |
| Average Home Value | $970,695 |
Housing Distribution
Address Breakdown
Residential
22,893
Single Family
16,924
Multi-Family
5,969
Businesses
1,624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Azimi • Intero Real Estate Services
Mls Name: Bay East AOR
Mls ID: #41119076