3109 E Mulberry St #24Fort CollinsCO80524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Collins at 3109 E Mulberry St #24, Fort Collins, CO, 80524 offers a 9.15% rental yield on a $127,900 purchase with $975/mo rent. Total monthly income registers $975/mo, and a $626/mo payment leaves $230/mo available for distribution. Annual cash flow reaches $2,756/yr on $42,399 to close, and return on cash invested stands at 26.41% in year one. Equity gained on principal adds $825/yr while 5% annual appreciation supports $35,336 over five years. Portfolio math shows five-year ROI at 137.25% and total cumulative return in cash at $58,191. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $975/mo property income against a $626/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80524, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,674 (100%) |
| Owner Occupied HU | 11,245 (60.2%) |
| Renter Occupied HU | 6,343 (34.0%) |
| Vacant Housing Units | 1,086 ( 5.8%) |
| Median Home Value | $641,259 |
| Average Home Value | $685,565 |
Housing Distribution
Address Breakdown
Residential
17,624
Single Family
14,212
Multi-Family
3,412
Businesses
2,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LeeAnne Hazzard • RE/MAX Nexus
Mls Name: IRES
Mls ID: #6649