3109 Dorf DrDaytonOH45439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 3109 Dorf Dr, Dayton, OH, 45439 offers a 9.23% rental yield on a $199,900 purchase with $1,538/mo rent. Total monthly income registers $1,538/mo, and a $978/mo payment leaves $224/mo available for distribution. Annual cash flow reaches $2,682/yr on $66,267 to close, and return on cash invested stands at 23.96% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 125.09% and total cumulative return in cash at $82,897. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,538/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
7,683 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45439, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,539 (100%) |
| Owner Occupied HU | 2,914 (52.6%) |
| Renter Occupied HU | 2,249 (40.6%) |
| Vacant Housing Units | 376 ( 6.8%) |
| Median Home Value | $134,075 |
| Average Home Value | $194,463 |
Housing Distribution
Address Breakdown
Residential
5,356
Single Family
4,636
Multi-Family
720
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices