Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pearland at 3109 Bruno Way, Pearland, TX, 77584 offers $3,685/mo rent that, after a $2,594/mo payment. Total monthly income is $3,685/mo. Return on cash invested measures 18.04% in year one, and rental yield stands at 8.34% at a $530,000 entry. Equity gained on principal adds $3,420/yr while 5% annual appreciation compounds into $146,429 by year five. Five-year ROI records 94.51% and total cumulative return in cash reaches $164,791. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,685/mo property income versus a $2,594/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
8,150 sqft lot
$N/A/sqft
$595 annually HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Listed for sale | $530,000 |
| 2023-04-23 | Listing removed | N/A |
| 2023-03-21 | Listed for rent | $2,845 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $494,180 | 2.31% |
| 2023-10-22 | $10729.53 | 5.63% | $483,000 | 14.39% |
| 2022-10-22 | $10157.29 | 11.04% | $422,240 | 17.94% |
Listed by: Derek Montes • Luxely Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #84206344
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
