3109 Adrian Creek Dr, Little Elm, TX, 75068 | $357/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3109 Adrian Creek Dr, Little Elm, TX, 75068 | $357/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2634 sft

3016 Montebello Dr, Denton, TX, 76210

3 Bed
2 Bath
1744 sft

726 Texas Oak Trl, Lake Dallas, TX, 75065

3 Bed
2 Bath
1675 sft

230 Hovenkamp St, Keller, TX, 76248

3 Bed
2 Bath
1833 sft

2044 Kenny Ct, Lewisville, TX, 75067

Nearby investment properties with comparable prices

4 Bed
2 Bath
1872 sft

3613 Sabine Dr, Little Elm, TX, 75068

4 Bed
2 Bath
1628 sft

3309 Sabine Dr, Little Elm, TX, 75068

4 Bed
2 Bath
2033 sft

1305 Cheyenne Dr, Aubrey, TX, 76227

Motivated Seller+ 1 more

2 Bed
1 Bath
1183 sft

1301 Fannin St, Denton, TX, 76201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Little Elm at 3109 Adrian Creek Dr, Little Elm, TX, 75068 earns $357/mo cash flow from $3,023/mo rent with a $1,835/mo payment. Total monthly income totals $3,023/mo, and annual cash flow totals $4,281/yr on $124,313 capital. ROI tracks 23.35% on current figures, and rental yield reads 9.67% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 122.52% and total cumulative return in cash sums $152,307. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,023/mo property income instead of your personal income.

Single Family

Built in 2017

5,488 sqft lot

$N/A/sqft

No HOA

More details about the property

This charming two-story home offers a spacious and comfortable living experience with 5 bedrooms and 2.5 bathrooms. Perfect for those who love to entertain or simply enjoy ample space, this home is a true gem. Step inside and be greeted by a warm and inviting atmosphere with beautiful engineered hardwoods gracing the main living areas and primary bedroom. The open-concept living areas are perfect for gatherings with the kitchen open to the living area. The primary bedroom has a large walk in closet. Half bath down perfect for guests as well as separate utility room and additional closet space. Upstairs you will find a spacious game room with 4 additional bedrooms. With plenty of room for relaxation and play, the possibilities are endless. One of the standout features of this property is the shop in the back. Equipped with electrical and air conditioning, it's an ideal space for hobbies, a home office, or extra storage. Plus, youll love the added benefit of solar panels, providing energy efficiency and cost savings. Located in a vibrant community with amenities all around, this home offers the perfect blend of convenience and tranquility. Whether you're looking for a peaceful retreat or a place to make lifelong memories,

Neighborhood Data

Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,344 (100%)
Owner Occupied HU	19,896 (70.2%)
Renter Occupied HU	7,131 (25.2%)
Vacant Housing Units	1,317 ( 4.6%)
Median Home Value	$446,062
Average Home Value	$489,072