Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 3109 Abbey Rd, Carrollton, TX, 75007 generates $2,044/mo in rent, after a $1,468/mo payment. Total monthly income is $2,044/mo. Return on cash invested sits at 18.84% in year one, and rental yield is 8.18% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 98.35% and total cumulative return in cash sums $97,780. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,044/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
7,448 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-05 | $2207.52 | 2.57% | $303,807 | 4.92% |
| 2023-04-05 | $2152.17 | 15.40% | $289,568 | 21.12% |
| 2022-04-05 | $1864.95 | 11.47% | $239,083 | 16.54% |
Listed by: Paul Gilmore • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20890623
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
