3108 Sunny Brae DrDallasTX75204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 3108 Sunny Brae Dr, Dallas, TX, 75204 offers $4,142/mo rent that, after a $2,690/mo payment, leaves $40/mo cash flow. Total monthly income is $4,142/mo, and annual cash flow is $484/yr on $180,786 cash. Return on cash invested measures 20.33% in year one, and rental yield stands at 9.05% at a $549,500 entry. Equity gained on principal adds $3,546/yr while 5% annual appreciation compounds into $151,817 by year five. Five-year ROI records 106.75% and total cumulative return in cash reaches $192,993. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,142/mo property income versus a $2,690/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2017
1,306 sqft lot
$N/A/sqft
$178 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Housing Distribution
Address Breakdown
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Narosov • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20871794
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.