3108 Campus DrDaytonOH45406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 3108 Campus Dr, Dayton, OH, 45406 uses $49,394 cash to close to unlock $2,246/yr annual cash flow and $187/mo monthly cash flow. Total monthly income runs $1,167/mo, and a $729/mo payment keeps the spread at $187/mo. Purchase price stands at $149,000, and rental yield measures 9.4% with $1,167/mo rent. Return on cash invested shows 24.46% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 127.82% and total cumulative return in cash records $63,136. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,167/mo property income covering a $729/mo payment rather than investor’s personal income.
Single Family
Built in 1950
9,766 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45406, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,175 (100%) |
| Owner Occupied HU | 4,249 (38.0%) |
| Renter Occupied HU | 4,970 (44.5%) |
| Vacant Housing Units | 1,956 (17.5%) |
| Median Home Value | $91,202 |
| Average Home Value | $152,855 |
Housing Distribution
Address Breakdown
Residential
10,110
Single Family
8,015
Multi-Family
2,095
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices