3107 E Osborne AveTampaFL33610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 3107 E Osborne Ave, Tampa, FL, 33610 uses $84,300 cash to close to unlock $9,265/yr annual cash flow and $772/mo monthly cash flow. Total monthly income runs $2,460/mo, and a $1,245/mo payment keeps the spread at $772/mo. Purchase price stands at $254,300, and rental yield measures 11.61% with $2,460/mo rent. Return on cash invested shows 30.9% in year one, and 5% annual appreciation builds toward $70,258 over five years. Five-year ROI reaches 162.41% and total cumulative return in cash records $136,912. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,460/mo property income covering a $1,245/mo payment rather than investor’s personal income.
Single Family
Built in 2001
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33610, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,150 (100%) |
| Owner Occupied HU | 8,259 (45.5%) |
| Renter Occupied HU | 8,914 (49.1%) |
| Vacant Housing Units | 977 ( 5.4%) |
| Median Home Value | $232,567 |
| Average Home Value | $300,910 |
Housing Distribution
Address Breakdown
Residential
17,295
Single Family
13,161
Multi-Family
4,134
Businesses
1,735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices