3107 173rd StHazel CrestIL60429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hazel Crest at 3107 173rd St, Hazel Crest, IL, 60429 generates $1,932/mo in rent and, after a $1,326/mo payment, leaves $53/mo in cash flow. Total monthly income is $1,932/mo, and annual cash flow is $635/yr on $89,803 invested. Return on cash invested sits at 20.62% in year one, and rental yield is 8.56% on a $270,900 entry. Equity gained on principal adds $1,748/yr, while 5% annual appreciation builds toward $74,845 over five years. Five-year ROI reaches 107.62% and total cumulative return in cash sums $96,644. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,932/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
7,500 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dennis Brim • Prestige Partners Realty, Inc.
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12535267