3106 Heritage Creek TerHoustonTX77008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3106 Heritage Creek Ter, Houston, TX, 77008 uses $165,419 cash to close to unlock $13,487/yr annual cash flow and $1,124/mo monthly cash flow. Total monthly income runs $4,672/mo, and a $2,442/mo payment keeps the spread at $1,124/mo. Purchase price stands at $499,000, and rental yield measures 11.24% with $4,672/mo rent. Return on cash invested shows 28.06% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 147.77% and total cumulative return in cash records $244,434. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,672/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in 2002
2,657 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77008, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,031 (100%) |
| Owner Occupied HU | 11,593 (50.3%) |
| Renter Occupied HU | 9,475 (41.1%) |
| Vacant Housing Units | 1,963 ( 8.5%) |
| Median Home Value | $542,417 |
| Average Home Value | $635,144 |
Housing Distribution
Address Breakdown
Residential
23,112
Single Family
15,285
Multi-Family
7,827
Businesses
1,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices