3106 Brians Creek Dr SE,Conyers,GA,30013

Investment Highlights

Investment property for sale in Conyers at 3106 Brians Creek Dr SE, Conyers, GA, 30013 listed at $368,000 pairs $3,049/mo rent with a $1,801/mo payment to leave $809/mo cash flow. Total monthly income runs $3,049/mo, and annual cash flow reaches $9,714/yr on $121,992 cash to close. Return on cash invested measures 27.87% in year one, and rental yield registers 9.94% at a $368,000 basis. Equity gained on principal adds $2,375/yr, and annual property appreciation at 5% supports $101,672 by year five. Five-year ROI tracks 145.42% and total cumulative return in cash totals $177,397. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,049/mo property income relative to a $1,801/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).