3105 San Jacinto St APT 108DallasTX75204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 3105 San Jacinto St APT 108, Dallas, TX, 75204 uses $72,930 cash to close to unlock $1,660/yr annual cash flow and $138/mo monthly cash flow. Total monthly income runs $1,921/mo, and a $1,077/mo payment keeps the spread at $138/mo. Purchase price stands at $220,000, and rental yield measures 10.48% with $1,921/mo rent. Return on cash invested shows 22.19% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 117.6% and total cumulative return in cash records $85,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,921/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in 1981
2.01 Acres lot
$N/A/sqft
$218 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Housing Distribution
Address Breakdown
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ivan Munoz • Realty of America, LLC
Mls Name: NTREIS
Mls ID: #20918748
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.