3105 Rock Springs Extended RdUnion CityTN38261








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,800/mo, and a $2,687/mo payment. Purchase price stands at $549,000, and rental yield measures 3.93% with $1,800/mo rent. Return on cash invested shows 10.19% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 50.4% and total cumulative return in cash records $91,040. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Single Family
Built in 2008
4.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38261, Union City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,533 (100%) |
| Owner Occupied HU | 4,170 (55.4%) |
| Renter Occupied HU | 2,739 (36.4%) |
| Vacant Housing Units | 624 ( 8.3%) |
| Median Home Value | $193,936 |
| Average Home Value | $230,429 |
Housing Distribution
Address Breakdown
Residential
7,113
Single Family
6,799
Multi-Family
314
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Connie A. Fry • C21 Golden Service Realty & Au
Mls Name: CWTAR
Mls ID: #2504350








