Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 3105 Plum Tree Ln, Flower Mound, TX, 75022 priced at $520,000 converts $3,840/mo rent into $130/mo cash flow after a $2,545/mo obligation. Total monthly income equals $3,840/mo, and annual cash flow totals $1,558/yr on $171,080 invested. Return on cash invested prints 20.97% in year one, and rental yield reads 8.86% against a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation compiles into $143,666 by year five. Five-year ROI reaches 109.74% and total cumulative return in cash sums $187,751. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,840/mo property income covering a $2,545/mo payment, not borrower’s personal income.
Single Family
Built in 1993
5,096 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $520,000 |
| 2019-09-23 | Sold | N/A |
| 2019-08-29 | Pending sale | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $5530.74 | 11.23% | $406,019 | 10.00% |
| 2023-04-09 | $4972.31 | -11.17% | $369,108 | 10.00% |
| 2022-04-09 | $5597.58 | -1.74% | $335,553 | 7.11% |
Listed by: Yary Diaz Nieves • DIMERO REALTY GROUP
Mls Name: NTREIS
Mls ID: #20890358
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
