Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Hill at 3105 Appian Way, Spring Hill, TN, 37174 priced at $700,000 pairs $4,470/mo rent with $240/mo cash flow after a $3,426/mo payment. Total monthly income equals $4,470/mo, and annual cash flow comes to $2,878/yr on $230,300 invested. Return on cash invested is 21.31% in year one, and rental yield stands at 7.66% on a $700,000 basis. Equity gained on principal adds $4,517/yr, and 5% annual appreciation accumulates to $193,397 by year five. Five-year ROI measures 110.12% and total cumulative return in cash reaches $253,600. For financing, Ziffy Mortgage’s DSCR program evaluates $4,470/mo property income against a $3,426/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
0.47 Acres lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $700,000 |
| 2025-06-03 | Listing removed | $774,000 |
| 2025-05-30 | Listed for sale | $774,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-11 | $3000.00 | N/A | $116,800 | N/A |
| 2022-06-11 | $3000.00 | 21.07% | $116,800 | N/A |
| 2021-06-11 | $2478.00 | N/A | $116,800 | 23.01% |
Listed by: Lisa Strnad • eXp Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2906414
Disclaimer: Based on information submitted to the MLS GRID as of 2025-06-11 07:58:04 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)
