3104 Western Ave #521SeattleWA98121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seattle at 3104 Western Ave #521, Seattle, WA, 98121 uses $127,594 cash to close to unlock $506/yr annual cash flow and $42/mo monthly cash flow. Total monthly income runs $2,356/mo, and a $1,884/mo payment keeps the spread at $42/mo. Purchase price stands at $384,900, and rental yield measures 7.35% with $2,356/mo rent. Return on cash invested shows 20.31% in year one, and 5% annual appreciation builds toward $106,341 over five years. Five-year ROI reaches 104.76% and total cumulative return in cash records $133,671. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,356/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98121, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,500 (100%) |
| Owner Occupied HU | 3,599 (20.6%) |
| Renter Occupied HU | 12,319 (70.4%) |
| Vacant Housing Units | 1,582 ( 9.0%) |
| Median Home Value | $989,046 |
| Average Home Value | $1,081,110 |
Housing Distribution
Address Breakdown
Residential
17,321
Single Family
1,582
Multi-Family
15,739
Businesses
1,207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ravinder Walia • Skyline Properties, Inc.
Mls Name: NWMLS
Mls ID: #2425081