3104 Swan Point DrEvansCO80620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Evans at 3104 Swan Point Dr, Evans, CO, 80620 uses $111,053 cash to close to unlock $6,148/yr annual cash flow and $512/mo monthly cash flow. Total monthly income runs $2,465/mo, and a $1,640/mo payment keeps the spread at $512/mo. Purchase price stands at $335,000, and rental yield measures 8.83% with $2,465/mo rent. Return on cash invested shows 25.45% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 132.09% and total cumulative return in cash records $146,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,465/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 2002
828 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80620, Evans, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,861 (100%) |
| Owner Occupied HU | 4,675 (59.5%) |
| Renter Occupied HU | 2,968 (37.8%) |
| Vacant Housing Units | 218 ( 2.8%) |
| Median Home Value | $357,900 |
| Average Home Value | $359,566 |
Housing Distribution
Address Breakdown
Residential
7,418
Single Family
6,557
Multi-Family
861
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices