3104 Sugarbush Ln, Carrollton, TX, 75007 | $329/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1868 sft

2408 Spruce Ct, Little Elm, TX, 75068

3 Bed
2 Bath
1844 sft

813 Park Place Ln, McKinney, TX, 75071

3 Bed
2 Bath
1782 sft

2936 Brady Starr Dr, Aubrey, TX, 76227

3 Bed
2 Bath
1964 sft

1606 Rahall St, Garland, TX, 75040

Nearby investment properties with comparable prices

4 Bed
3 Bath
2133 sft

3536 Cribbing Trl, Aubrey, TX, 76227

4 Bed
3 Bath
2579 sft

8404 Sioux Trl, Crossroads, TX, 76227

4 Bed
3 Bath
1880 sft

245 Ashbrook St, Little Elm, TX, 75068

3 Bed
3 Bath
1581 sft

2009 Via Bravo, Carrollton, TX, 75006

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carrollton at 3104 Sugarbush Ln, Carrollton, TX, 75007 uses $128,622 cash to close to unlock $3,947/yr annual cash flow and $329/mo monthly cash flow. Total monthly income runs $3,088/mo, and a $1,899/mo payment keeps the spread at $329/mo. Purchase price stands at $388,000, and rental yield measures 9.55% with $3,088/mo rent. Return on cash invested shows 22.98% in year one, and 5% annual appreciation builds toward $107,197 over five years. Five-year ROI reaches 120.51% and total cumulative return in cash records $154,996. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,088/mo property income covering a $1,899/mo payment rather than investor’s personal income.

Single Family

Built in 1982

7,797 sqft lot

$N/A/sqft

No HOA