3104 S Lea AveRoswellNM88203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roswell at 3104 S Lea Ave, Roswell, NM, 88203 uses $61,328 cash to close to unlock $7,136/yr annual cash flow and $595/mo monthly cash flow. Total monthly income runs $1,680/mo, and a $905/mo payment keeps the spread at $595/mo. Purchase price stands at $185,000, and rental yield measures 10.9% with $1,680/mo rent. Return on cash invested shows 31.54% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 164.86% and total cumulative return in cash records $101,103. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,680/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 1962
8,197 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88203, Roswell, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,006 (100%) |
| Owner Occupied HU | 6,846 (57.0%) |
| Renter Occupied HU | 3,724 (31.0%) |
| Vacant Housing Units | 1,436 (12.0%) |
| Median Home Value | $119,455 |
| Average Home Value | $152,297 |
Housing Distribution
Address Breakdown
Residential
10,991
Single Family
10,273
Multi-Family
718
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisbet Vazquez • Keller Williams Roswell
Mls Name: New Mexico MLS
Mls ID: #20260039