3104 Rusco St NWKent CityMI49330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kent City at 3104 Rusco St NW, Kent City, MI, 49330 earns $1,686/mo cash flow from $2,935/mo rent with a $927/mo payment. Total monthly income totals $2,935/mo, and annual cash flow totals $20,232/yr on $62,786 capital. ROI tracks 52.13% on current figures, and rental yield reads 18.6% at a $189,400 purchase. Equity gained on principal adds $1,222/yr, and 5% annual appreciation supports $52,328 over five years. Five-year ROI reaches 276.26% and total cumulative return in cash sums $173,452. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,935/mo property income instead of your personal income.
Single Family
Built in 1900
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49330, Kent City, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,026 (100%) |
| Owner Occupied HU | 1,727 (85.2%) |
| Renter Occupied HU | 256 (12.6%) |
| Vacant Housing Units | 43 ( 2.1%) |
| Median Home Value | $342,276 |
| Average Home Value | $361,327 |
Housing Distribution
Address Breakdown
Residential
2,025
Single Family
1,953
Multi-Family
72
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
