3104 Kim DrNorth ChesterfieldVA23224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Chesterfield at 3104 Kim Dr, North Chesterfield, VA, 23224 priced at $254,000 pairs $2,122/mo rent with $481/mo cash flow after a $1,243/mo payment. Total monthly income equals $2,122/mo, and annual cash flow comes to $5,770/yr on $84,201 invested. Return on cash invested is 26.76% in year one, and rental yield stands at 10.03% on a $254,000 basis. Equity gained on principal adds $1,639/yr, and 5% annual appreciation accumulates to $70,176 by year five. Five-year ROI measures 139.94% and total cumulative return in cash reaches $117,834. For financing, Ziffy Mortgage’s DSCR program evaluates $2,122/mo property income against a $1,243/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2005
1,829 sqft lot
$N/A/sqft
$123 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23224, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,732 (100%) |
| Owner Occupied HU | 5,371 (27.2%) |
| Renter Occupied HU | 12,527 (63.5%) |
| Vacant Housing Units | 1,834 ( 9.3%) |
| Median Home Value | $217,533 |
| Average Home Value | $299,484 |
Housing Distribution
Address Breakdown
Residential
19,419
Single Family
14,615
Multi-Family
4,804
Businesses
1,358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicci Skelton-Washbourne • Napier Realtors, ERA
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2426704
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.