31037 Grand DRIVE, Waterford, WI, 53185 | $634/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1340 sft

7553 South Chapel DRIVE, Oak Creek, WI, 53154

3 Bed
2 Bath
1749 sft

5630 Sandy LANE, Racine, WI, 53406

3 Bed
2 Bath
1829 sft

W4140 Lake Shore DRIVE, Lake Geneva, WI, 53147

3 Bed
2 Bath
1785 sft

12230 West Grange AVENUE, Hales Corners, WI, 53130

Nearby investment properties with comparable prices

2 Bed
1 Bath
1340 sft

N22W28832 Oak LANE, Pewaukee, WI, 53072

4 Bed
2 Bath
1612 sft

4946 State Highway 38, Franksville, WI, 53126

3 Bed
2 Bath
1902 sft

W5167 Wandawega DRIVE, Elkhorn, WI, 53121

3 Bed
1 Bath
1296 sft

N8643 Adams ROAD, East Troy, WI, 53120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterford at 31037 Grand DRIVE, Waterford, WI, 53185 earns $634/mo cash flow from $3,718/mo rent with a $2,249/mo payment. Total monthly income totals $3,718/mo, and annual cash flow totals $7,611/yr on $152,324 capital. ROI tracks 24.91% on current figures, and rental yield reads 9.71% at a $459,500 purchase. Equity gained on principal adds $2,965/yr, and 5% annual appreciation supports $126,951 over five years. Five-year ROI reaches 130.33% and total cumulative return in cash sums $198,528. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,718/mo property income instead of your personal income.

Single Family

Built in 1992

1.24 Acres lot

$N/A/sqft

No HOA