31036 Avenue JBig Pine KeyFL33043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Big Pine Key at 31036 Avenue J, Big Pine Key, FL, 33043 uses $212,205 cash to close to unlock $12,919/yr annual cash flow and $1,077/mo monthly cash flow. Total monthly income runs $5,357/mo, and a $3,157/mo payment keeps the spread at $1,077/mo. Purchase price stands at $645,000, and rental yield measures 9.97% with $5,357/mo rent. Return on cash invested shows 26.15% in year one, and 5% annual appreciation builds toward $178,202 over five years. Five-year ROI reaches 136.86% and total cumulative return in cash records $290,416. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,357/mo property income covering a $3,157/mo payment rather than investor’s personal income.
Single Family
Built in 2019
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33043, Big Pine Key, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,297 (100%) |
| Owner Occupied HU | 1,804 (54.7%) |
| Renter Occupied HU | 453 (13.7%) |
| Vacant Housing Units | 1,040 (31.5%) |
| Median Home Value | $634,941 |
| Average Home Value | $713,442 |
Housing Distribution
Address Breakdown
Residential
2,787
Single Family
2,735
Multi-Family
52
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Nazzaro PA • Keller Williams Realty Premier Properties - Kendall
Mls Name: FLKMLS
Mls ID: #618058