31035 Tremont LnBeverly HillsMI48025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beverly Hills at 31035 Tremont Ln, Beverly Hills, MI, 48025 generates $5,620/mo in rent and, after a $3,549/mo payment, leaves $839/mo in cash flow. Total monthly income is $5,620/mo, and annual cash flow is $10,062/yr on $238,525 invested. Return on cash invested sits at 24.28% in year one, and rental yield is 9.3% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 126.78% and total cumulative return in cash sums $302,405. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,620/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48025, Franklin, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,073 (100%) |
| Owner Occupied HU | 5,454 (89.8%) |
| Renter Occupied HU | 422 ( 6.9%) |
| Vacant Housing Units | 197 ( 3.2%) |
| Median Home Value | $540,765 |
| Average Home Value | $625,561 |
Housing Distribution
Address Breakdown
Residential
5,938
Single Family
5,735
Multi-Family
203
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Shaffer • Good Company
Mls Name: Realcomp II
Mls ID: #20251046367