3103 Nolana Loop, Graniteville, SC, 29829 | $45/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2262 sft

1037 Lakeview Dr, Johnston, SC, 29832

3 Bed
3 Bath
1435 sft

759 Grovebury Ct, Aiken, SC, 29801

2 Bed
1 Bath
830 sft

447 Newberry St NW, Aiken, SC, 29801

3 Bed
2 Bath
1032 sft

1847 Warren St, Augusta, GA, 30904

Nearby investment properties with comparable prices

2 Bed
1 Bath
1092 sft

2009 Towhee Ave, North Augusta, SC, 29841

3 Bed
2 Bath
1309 sft

114 Ellis St, Augusta, GA, 30901

3 Bed
2 Bath
1477 sft

1904 Lobelia Ln, Augusta, GA, 30906

3 Bed
3 Bath
1305 sft

604 Slim Cypress Run, Graniteville, SC, 29829

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Graniteville at 3103 Nolana Loop, Graniteville, SC, 29829 uses $79,461 cash to close to unlock $544/yr annual cash flow and $45/mo monthly cash flow. Total monthly income runs $1,662/mo, and a $1,173/mo payment keeps the spread at $45/mo. Purchase price stands at $239,700, and rental yield measures 8.32% with $1,662/mo rent. Return on cash invested shows 20.59% in year one, and 5% annual appreciation builds toward $66,225 over five years. Five-year ROI reaches 107.27% and total cumulative return in cash records $85,240. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,662/mo property income covering a $1,173/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

4,356 sqft lot

$N/A/sqft

$190 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29829, Graniteville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,895 (100%)
Owner Occupied HU	4,094 (69.4%)
Renter Occupied HU	1,163 (19.7%)
Vacant Housing Units	638 (10.8%)
Median Home Value	$252,865
Average Home Value	$251,090