3102 Oak Hill Rd,Carrollton,TX,75007

Investment Highlights

Investment property for sale in Carrollton at 3102 Oak Hill Rd, Carrollton, TX, 75007 listed at $359,900 pairs $3,046/mo rent with a $1,762/mo payment to leave $486/mo cash flow. Total monthly income runs $3,046/mo, and annual cash flow reaches $5,835/yr on $119,307 cash to close. Return on cash invested measures 24.8% in year one, and rental yield registers 10.16% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 130.3% and total cumulative return in cash totals $155,462. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,046/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).