3102 Fairington Village DrLithoniaGA30038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lithonia at 3102 Fairington Village Dr, Lithonia, GA, 30038 at $155,900 posts ROI 23.53% with $156/mo cash flow from $1,180/mo rent. Total monthly income equals $1,180/mo, and annual cash flow records $1,872/yr on $51,681 to close. Return on cash invested measures 23.53% and rental yield reads 9.08% at the current $155,900. Equity gained on principal adds $1,006/yr, and 5% annual appreciation supports $43,072 by year five. Five-year ROI prints 122.73% and total cumulative return in cash totals $63,430.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,180/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2023
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30038, Lithonia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,010 (100%) |
| Owner Occupied HU | 10,302 (57.2%) |
| Renter Occupied HU | 6,779 (37.6%) |
| Vacant Housing Units | 929 ( 5.2%) |
| Median Home Value | $323,933 |
| Average Home Value | $354,864 |
Housing Distribution
Address Breakdown
Residential
17,475
Single Family
14,223
Multi-Family
3,252
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KIMBERLY MICHEL • Hester Group, REALTORS
Mls Name: GAMLS
Mls Provider:
Mls ID: #10651154
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2026 GAMLS. All rights reserved.